|
The aggregate fair value of the principal amount of the convertible debt is a Level 2 fair value measurement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
|
|
Principal |
|
|
Carrying |
|
|
Fair |
|
|
Principal |
|
|
Carrying |
|
|
Fair |
|
|
|
Amount |
|
|
Value |
|
|
Value |
|
|
Amount |
|
|
Value |
|
|
Value |
|
2023 SVB Convertible Debt |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
15,000 |
|
|
$ |
16,662 |
|
|
$ |
16,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
|
|
Principal |
|
|
Carrying |
|
|
Fair |
|
|
Principal |
|
|
Carrying |
|
|
Fair |
|
|
|
Amount |
|
|
Value |
|
|
Value |
|
|
Amount |
|
|
Value |
|
|
Value |
|
2024 SVB Convertible Debt |
|
$ |
10,000 |
|
|
$ |
9,837 |
|
|
$ |
9,430 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
As of December 31, 2024, the Convertible Term Loan and New Convertible Term Loan balances were comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
December 31, |
|
|
2024 |
|
|
2023 |
|
|
Convertible Term Loan Information |
|
|
|
|
|
|
|
Principal |
|
$ |
— |
|
|
$ |
15,000 |
|
|
Transaction Costs |
|
|
— |
|
|
|
(5 |
) |
|
Accrued paid-in-kind interest |
|
|
— |
|
|
|
2,311 |
|
|
Discount on modification of debt |
|
|
— |
|
|
|
(1,074 |
) |
|
Accretion of discount on modification of debt |
|
|
— |
|
|
|
430 |
|
|
|
|
|
— |
|
|
|
16,662 |
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
December 31, |
|
2024 |
|
|
2023 |
|
|
New Convertible Term Loan Information |
|
|
|
|
|
|
Principal |
$ |
10,000 |
|
|
$ |
— |
|
|
Transaction costs |
|
(186 |
) |
|
|
— |
|
|
Amortization of transaction costs |
|
23 |
|
|
|
— |
|
|
|
|
9,837 |
|
|
|
— |
|
|
|