Annual report pursuant to Section 13 and 15(d)

Common Stock (Tables)

v3.24.1
Common Stock (Tables)
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Summary of Fair Value of Option Awards

The estimated fair value of stock options granted in the respective periods was determined using the Black-Scholes option pricing model using the following weighted average assumptions:

 

 

2023

 

 

2022

 

 

Risk-free interest rates

 

 

3.60

%

 

 

1.65

%

 

Expected dividend yield

 

 

0

%

 

 

0

%

 

Expected life

 

5.75 years

 

 

5.80 years

 

 

Expected volatility

 

 

115.19

%

 

 

122.80

%

 

Forfeiture rate

 

 

0

%

 

 

0

%

 

Summary of Share-Based Compensation Expense

The results for the periods set forth below included stock-based compensation expense in the following expense categories of the consolidated statements of loss (in thousands):

 

 

Year ended

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Research and development

 

$

1,122

 

 

$

1,117

 

General and administrative

 

 

2,317

 

 

 

2,153

 

Total stock-based compensation

 

$

3,439

 

 

$

3,270

 

Summary of Stock Options Activity

Stock option transactions and the number of stock options outstanding are summarized below:

 

 

Number of

 

 

Weighted

 

 

 

Optioned

 

 

Average

 

 

 

Common

 

 

Exercise

 

 

 

Shares

 

 

Price

 

Balance, January 1, 2023

 

 

822,515

 

 

$

18.57

 

Granted

 

 

639,500

 

 

 

5.23

 

Expired

 

 

(35

)

 

 

25,555.20

 

Balance, December 31, 2023

 

 

1,461,980

 

 

$

12.12

 

Summary of Stock Options Outstanding Regarding Number of Common Shares Issuable upon Exercise of Outstanding Options

(1) Number of common shares issuable upon exercise of outstanding options:

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

 

 

Weighted-

 

 

Contractual

 

 

 

 

 

 

Average

 

 

Life

 

Exercise Prices

 

Number of Options

 

 

Exercise Price

 

 

(in years)

 

$4.53 - $4.72

 

 

25,000

 

 

$

4.53

 

 

 

9.20

 

$4.73 - $4.99

 

 

409,750

 

 

 

4.90

 

 

 

9.07

 

$5.00 - $5.99

 

 

156,750

 

 

 

5.88

 

 

 

9.17

 

$6.00 - $7.22

 

 

122,200

 

 

 

6.42

 

 

8.78

 

$7.23 - $7.89

 

 

45,000

 

 

 

7.38

 

 

7.82

 

$7.90 - $8.43

 

 

226,250

 

 

 

8.26

 

 

 

8.01

 

$8.44 - $10.78

 

 

114,750

 

 

 

10.23

 

 

 

6.90

 

$10.79 - $12.60

 

 

80,530

 

 

 

11.26

 

 

 

6.16

 

$12.61 - $20.74

 

 

232,750

 

 

 

13.09

 

 

 

7.07

 

$20.75 - $25,938.00

 

 

49,000

 

 

 

134.00

 

 

 

4.70

 

 

 

 

1,461,980

 

 

$

12.12

 

 

 

8.06

 

Summary of Stock Options Outstanding Regarding Number of Common Shares Issuable upon Exercise of Vested Options

(2) Number common shares issuable upon exercise of vested options:

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

 

 

Weighted-

 

 

Contractual

 

 

 

 

 

 

Average

 

 

Life

 

Exercise Prices

 

Number of Options

 

 

Exercise Price

 

 

(in years)

 

$4.53 - $4.72

 

 

 

 

 

 

 

 

 

$4.73 - $4.99

 

 

 

 

 

 

 

 

 

$5.00 - $5.99

 

 

41,064

 

 

 

5.85

 

 

 

9.14

 

$6.00 - $7.22

 

 

39,263

 

 

 

6.88

 

 

 

8.14

 

$7.23 - $7.89

 

 

24,270

 

 

 

7.38

 

 

 

7.80

 

$7.90 - $8.43

 

 

144,549

 

 

 

8.26

 

 

 

8.01

 

$8.44 - $10.78

 

 

114,750

 

 

 

10.23

 

 

 

6.90

 

$10.79 - $12.60

 

 

78,507

 

 

 

11.26

 

 

 

6.15

 

$12.61 - $20.74

 

 

169,715

 

 

 

13.09

 

 

 

7.07

 

$20.75 - $25,938.00

 

 

49,000

 

 

 

134.00

 

 

 

4.70

 

 

 

 

661,118

 

 

$

19.25

 

 

 

7.18

 

Summary of Restricted Stock Unit Award Activity

The following table summarizes our restricted stock unit award activity during the year ended December 31, 2023:

 

 

 

 

 

Weighted

 

 

 

Number

 

 

Average

 

 

 

of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

Balance, January 1, 2023

 

 

252,875

 

 

$

8.77

 

Granted

 

 

394,750

 

 

 

4.90

 

Released

 

 

(139,750

)

 

 

9.18

 

Balance, December 31, 2023

 

 

507,875

 

 

$

5.65

 

Summary of Outstanding Warrants

The following is a summary of outstanding warrants to purchase common stock at December 31, 2023:

 

 

 

Total

 

 

 

 

 

 

 

 

Outstanding

 

 

Exercise

 

 

 

 

 

and

 

 

price per

 

 

 

 

 

Exercisable

 

 

Share

 

 

Expiration Date

(1) Warrants issued in May 2019 financing

 

 

60,000

 

 

$

90.0000

 

 

May 2025

(2) Warrants issued in December 2019 financing

 

 

510,924

 

 

$

2.3100

 

 

December 2024

(3) Warrants issued in April 2020 financing

 

 

182,461

 

 

$

7.2400

 

 

April 2025

(4) Warrants issued in April 2020 financing

 

 

24,375

 

 

$

7.3200

 

 

April 2025

(5) Warrants issued in April 2020 financing

 

 

25,270

 

 

$

7.5900

 

 

April 2025

(6) Pre-Funded Warrants issued in August 2020 financing

 

 

142,857

 

 

$

0.0010

 

 

*

(7) Warrants issued in December 2020 financing

 

 

50,000

 

 

$

8.7500

 

 

December 2025

(8) Warrants issued in November 2022 financing

 

 

4,093,141

 

 

$

4.5000

 

 

November 2029

Computation of Basic and Diluted Net Loss Attributable to Common Shareholders Per Share

The following table presents the computation of basic and diluted net loss attributable to common stockholders per share (in thousands, except per share and share amounts):

 

 

 

Years ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Numerator

 

 

 

 

 

 

 

 

 

Net loss

 

$

(29,815

)

 

$

(42,350

)

 

$

(33,152

)

Denominator

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

 

19,827,354

 

 

 

10,593,034

 

 

 

8,119,836

 

Basic and diluted net loss per common share

 

$

(1.50

)

 

$

(4.00

)

 

$

(4.08

)